Airbnb yield calculator — Morocco

Real net yield in 30 seconds. Includes Airbnb platform fee, Nesty's 20% commission on net revenue, charges, and payback period.

Your inputs

CityPurchase price (MAD)Furnishing budget (MAD)Nightly rate (MAD) — agadir avgOccupancy (%)Charges (% of gross)

Typical charges: utilities, condo, Wi-Fi, maintenance. Average 12–18%.

Net yield7.09%

Gross yield10.81%

Owner net / month9 338 MAD

Owner net / year112 058 MAD

Gross revenue / year170 820 MAD

– Platform fee (3%)5 125 MAD

– Charges (15%)25 623 MAD

– Nesty fee (20%)28 014 MAD

Payback period14.1 years

Indicative estimate. Does not include mortgage interest, taxes or depreciation.